Tel: 00506 2777 0119
Fax: 00506 2777 3560
usefull links:
"El Mirador del Pacifico"
Example Apartment 1 and 2
| Nr: Filial |
% pro perty |
m2 property | Value property |
m2 constuc tion |
Value construction |
park ing lot |
Value parking |
Value communal |
Patente Goodwill View |
| 7/apt 1 | 4,27 | 592,08 | $ 88,811.73 | 105,0 | $ 105,000.00 | 1 | $ 3,000.00 | $ 15,000.00 | $ 10,000,00 |
| 8/apt 2 | 4,27 | 592,08 | $ 88,811,73 | 105,0 | $ 105,000.00 | 1 | $ 3,000,00 | $ 15,000.00 | $ 10,000.00 |
|
Real Value |
Sales price |
|
$ 221,811.73 |
$ 209,000.00 |
calculation from owner return
| Apartment 1 or 2 | average rate per night | days rented | income per year | Commission 25% | Cleaning + sheets 10% | used capacity in % | Property maintenance | owner return |
Return in % from price |
| $ 209,000.00 | $150,00 | 100 | $15.000,00 | $3.750,00 | $1.500,00 | 27,40 | $2.568,00 | $7.182,00 |
3,44 |
| $150,00 | 110 | $16.500,00 | $4.125,00 | $1.650,00 | 30,14 | $2.568,00 | $8.157,00 | 3,90 | |
| $150,00 | 120 | $18.000,00 | $4.500,00 | $1.800,00 | 32,88 | $2.568,00 | $9.132,00 | 4.37 | |
| $150,00 | 130 | $19.500,00 | $4.875,00 | $1.950,00 | 35,62 | $2.568,00 | $10.107,00 | 4,84 | |
| $150,00 | 140 | $21.000,00 | $5.350,00 | $2.100,00 | 38,36 | $2.568,00 | $11.082,00 | 5.30 | |
| $150,00 | 150 | $22.500,00 | $5.625,00 | $2.250,00 | 41,10 | $2.568,00 | $12.057,00 | 5,77 | |
| $150,00 | 160 | $24.000,00 | $6.000,00 | $2.400,00 | 43,84 | $2.568,00 | $13.032,00 | 6.24 | |
| $150,00 | 170 | $25.500,00 | $6.375,00 | $2.550,00 | 46,58 | $2.568,00 | $14.007,00 | 6,70 | |
| $150,00 | 180 | $27.000,00 | $6.750,00 | $2.700,00 | 49,32 | $2.568,00 | $14.982,00 | 7.17 | |
| $150,00 | 270 | $40.500,00 | $10.125,00 | $4.050,00 | 73,97 | $2.568,00 | $23.757,00 | 11.37 |
1.)
10% service and the property maintenance fee covered the cost for cleaning,
sheets, towels, garden, guarding, pool, electricity, water, TV, repainting, it
does not
covered the cost of rebuilding in case of damage, property tax
and replacing of
inventory.
2.)
In case of participation on the rental system the owner give the right to
the
management, to rent the condominium for at least 210 days in a year.
The owner
knows, when he use his condo in Peak- and Main Saison his return
will be short
dramatically.
When the owner use his condo by himself, there is a cleaning fee
from $
10,00 per night
3.)
Every Condo is transferred to a company (S.A) owned at the moment by
Ulrich
Hummel. In case of purchasing the buyer get the shares
of the company. The buyer accept all regulation, specially he agree that
the Condominium will expand according to the law and
the "Escetura". The condominium will expand not more than 30% from the
existing buildings.
more information:
click here
